Dated reveal, prepared

Did the 2017 tax law pay for itself? What was knowable then, and what came later

Two dated columns: the record on , and later CBO projections plus Treasury fiscal-year receipts. Every amount is in billions of nominal dollars unless marked percent.

Bottom line

Not supported then, still not supported later.

The earlier verdict is preserved: on the official scores of the conference agreement, the plan did not pay for itself over FY2018-2027 T4 T5 T6. CBO's April 2018 estimate, on its own 11-year window with feedback and debt service, also has the act adding to deficits, by about 1,900 billion R1.

Actual FY2018 and FY2019 receipts cannot by themselves prove a tax cut self-financing. They were 3,328.7 and 3,462.2 billion R2, a little below CBO's April 2018 projections. What receipts would have been without the law is never observed, and other policies and the economy changed too.

The whole reveal in four lines

  • Estimate December 2017, conference agreement: JCT -1,456.0 billion conventionally and -1,071.4 billion with feedback over FY2018-2027 T4 T5.
  • Estimate April 2018, enacted act: CBO about +1,900 billion of added deficits over FY2018-2028, with feedback and debt service R1.
  • Observed Receipts were 3,328.7 billion in FY2018 and 3,462.2 billion in FY2019, below CBO's April 2018 projections by -9.3 and -27.8 billion R2 R1.
  • Actual 2018-2019 receipts cannot by themselves prove a tax cut self-financing.

Column 1, frozen at the cutoff

What was knowable on

Only sources published on or before the cutoff (T1 to T7). Every number is a projection against a baseline; no full fiscal year under the law had been completed.

Verdict then Preserved from the earlier analysis

Not supported. On the official scores of the final conference agreement, the plan does not pay for itself over FY2018-2027.

Conference agreement: official scores

  • JCT conventional net budget effect, 10 years-1,456.0 billion nominal dollars, 10-year totalEstimate FY2018-2027; published ; Source T4
  • JCT conventional net budget effect, FY2018-135.7 billion nominal dollars, fiscal year 2018Estimate FY2018; published ; Source T4
  • JCT conventional net budget effect, FY2019-280.0 billion nominal dollars, fiscal year 2019Estimate FY2019; published ; Source T4
  • JCT conventional effect, FY2018 and FY2019 combined-415.7 billion nominal dollars, 2-year total (-135.7 + -280.0)Derived from estimates FY2018-2019; Source T4
  • JCT added revenue from higher output+451 billion nominal dollars, 10-year totalEstimate FY2018-2027; published ; Source T5
  • JCT added interest from higher rates-66 billion nominal dollars, 10-year totalEstimate FY2018-2027; published ; Source T5
  • JCT macroeconomic effects, table total+384.6 billion nominal dollars, 10-year totalEstimate FY2018-2027; published ; Source T5
  • JCT net budget effect with macroeconomic feedback-1,071.4 billion nominal dollars, 10-year totalEstimate FY2018-2027; published ; Source T5

    Table total governs; the rounded text arithmetic gives -1,071.

  • JCT conventional plus macro effects-1,071.4 billion nominal dollars, 10-year total (-1456.0 + 384.6)Derived from estimates FY2018-2027; Source T4 T5
  • Share of JCT conventional cost offset by feedback26.4 percent of the 10-year conventional cost (384.6 / 1456.0 x 100)Derived from estimates FY2018-2027; Source T4 T5
  • CBO and JCT conventional deficit increase1,455 billion nominal dollars, 10-year totalEstimate FY2018-2027; published ; Source T6

    Positive here means a larger deficit, the opposite sign convention from the JCT table.

Senate Finance plan: a different bill, a conditional scenario

Treasury scored the Senate Committee on Finance plan, not the conference agreement, and assumed real growth of about 2.9 percent a year instead of 2.2 percent. These figures are never combined with the conference scores above.

  • Treasury static score, Senate Finance plan, current law-1,500 billion nominal dollars, 10-year totalConditional scenario FY2018-2027; published ; Source T1
  • Treasury growth revenue if real growth averages 2.9 percent+1,800 billion nominal dollars, 10-year totalConditional scenario FY2018-2027; published ; Source T1
  • Treasury net receipts change in that scenario+300 billion nominal dollars, 10-year totalConditional scenario FY2018-2027; published ; Source T1
  • Treasury scenario arithmetic, Senate Finance plan+300 billion nominal dollars, 10-year total (-1500 + 1800)Conditional scenario FY2018-2027; Source T1

On the quotation: no source in the packet has Secretary Mnuchin saying the plan would pay for itself. In April he said an earlier blueprint would be paid for by growth and by cutting deductions, and that Treasury could pay for most of the plan T7.

Column 2, later evidence

What later CBO projections and Treasury receipts establish

CBO estimate and projections published R1. Observed fiscal-year receipts published R2.

Verdict now With later evidence

Still not supported. CBO's April 2018 estimate, which includes economic feedback and debt service, has the act adding about 1,900 billion to deficits over FY2018-2028. Observed FY2018 and FY2019 receipts came in slightly below CBO's April 2018 projections. Higher nominal receipts do not show the law paid for itself.

Projected law effect: CBO, 11 years, FY2018-2028

A new estimate on a different window, with macroeconomic feedback and all debt service. It is compared with the 10-year JCT figures, never subtracted from them.

  • CBO: act's increase in total deficit, with feedback and debt service+1,900 billion nominal dollars, 11-year totalEstimate FY2018-2028; published ; Source R1
  • CBO: primary deficit increase, with feedback+1,300 billion nominal dollars, 11-year totalEstimate FY2018-2028; published ; Source R1
  • CBO: debt-service increase, with feedback+600 billion nominal dollars, 11-year totalEstimate FY2018-2028; published ; Source R1
  • CBO primary plus debt service, with feedback+1,900 billion nominal dollars, 11-year total (1300 + 600)Derived from estimates FY2018-2028; Source R1
  • CBO: primary deficit increase, before feedback+1,800 billion nominal dollars, 11-year totalEstimate FY2018-2028; published ; Source R1
  • CBO: debt-service increase, before feedback+450 billion nominal dollars, 11-year totalEstimate FY2018-2028; published ; Source R1
  • CBO primary plus debt service, before feedback (sum not stated by CBO)+2,250 billion nominal dollars, 11-year total (1800 + 450)Derived from estimates FY2018-2028; Source R1
  • CBO: feedback lowers the primary deficit by550 billion nominal dollars, 11-year totalEstimate FY2018-2028; published ; Source R1
  • CBO: feedback raises debt service by+100 billion nominal dollars, 11-year totalEstimate FY2018-2028; published ; Source R1
  • CBO feedback, net change in deficit-450 billion nominal dollars, 11-year total (-550 + 100)Derived from estimates FY2018-2028; Source R1
  • Share of CBO pre-feedback primary deficit offset by feedback30.6 percent of the 11-year pre-feedback primary deficit increase (550 / 1800 x 100)Derived from estimates FY2018-2028; Source R1
  • Gap: stated 1,300 minus (1,800 - 550)50 billion nominal dollars, 11-year total (1300 - (1800 - 550))Derived from estimates FY2018-2028; Source R1

    CBO's words are rounded ('about', 'roughly'); the gap reflects rounding, not a missing piece.

  • Gap: stated 600 minus (450 + 100)50 billion nominal dollars, 11-year total (600 - (450 + 100))Derived from estimates FY2018-2028; Source R1

Receipts: projected in April 2018, observed later

Totals for all federal receipts under every law in force. They are not effects of the tax law.

  • CBO April 2018: actual FY2017 revenues3,316 billion nominal dollars, fiscal year totalObserved FY2017; published ; Source R1
  • CBO April 2018 projection: FY2018 revenues3,338 billion nominal dollars, fiscal year totalProjection FY2018; published ; Source R1
  • Treasury: observed total budget receipts, FY20183,328.7 billion nominal dollars, fiscal year totalObserved FY2018; published ; Source R2
  • FY2018 forecast error: observed minus CBO April 2018 projection-9.3 billion nominal dollars, fiscal year 2018 (3328.7 - 3338)Observed minus projection FY2018; Source R2 R1
  • FY2018 forecast error, percent of projection-0.28 percent of projected FY2018 revenues (-9.3 / 3338 x 100)Observed minus projection FY2018; Source R2 R1
  • CBO April 2018 projection: FY2019 revenues3,490 billion nominal dollars, fiscal year totalProjection FY2019; published ; Source R1
  • Treasury: observed total budget receipts, FY20193,462.2 billion nominal dollars, fiscal year totalObserved FY2019; published ; Source R2
  • FY2019 forecast error: observed minus CBO April 2018 projection-27.8 billion nominal dollars, fiscal year 2019 (3462.2 - 3490)Observed minus projection FY2019; Source R2 R1
  • FY2019 forecast error, percent of projection-0.80 percent of projected FY2019 revenues (-27.8 / 3490 x 100)Observed minus projection FY2019; Source R2 R1
  • Observed nominal change in receipts, FY2018 to FY2019+133.5 billion nominal dollars, year-over-year change (3462.2 - 3328.7)Observed FY2018 to FY2019; Source R2
  • Observed nominal change, percent+4.0 percent of FY2018 observed receipts (133.5 / 3328.7 x 100)Observed FY2018 to FY2019; Source R2
  • Nominal change, FY2017 (CBO actual) to FY2018 (Treasury observed)+12.7 billion nominal dollars, year-over-year change (3328.7 - 3316)Observed FY2017 to FY2018; Source R1 R2

    Cross-source: a CBO-reported FY2017 actual against a Treasury FY2018 figure from a different document and vintage. Indicative only.

  • CBO: actual FY2017 revenues, share of GDP17.3 percent of GDPObserved FY2017; published ; Source R1
  • CBO projection: FY2018 revenues, share of GDP16.6 percent of GDPProjection FY2018; published ; Source R1
  • CBO projection: FY2019 revenues, share of GDP16.5 percent of GDPProjection FY2019; published ; Source R1

Actual FY2018 and FY2019 receipts cannot by themselves prove a tax cut self-financing. The no-law counterfactual is unobserved, and other policies and the economy changed in the same years.

Publication dates, fiscal years and estimate windows

Publication dates are when a document appeared. Fiscal years run October 1 to September 30. Each mark links to its source.

Publication dates and fiscal years, in order Ordered timeline. Rows are evenly spaced and not to scale. A dashed line marks the December 22, 2017 cutoff. Fiscal year spans are drawn as bars on the left. Order of events (not to scale) FY2018: Oct 1, 2017 to Sep 30, 2018 FY2019 T7: Steven Mnuchin defends President Trump's tax-cut planApr 27, 2017 statementMnuchin interview: blueprint 'paid for'by growth and fewer deductionsOct 1, 2017 fiscal yearFiscal year 2018 beginsT3: Remarks by Treasury Secretary Steven T. Mnuchin before the International Franchise Association’s Franchise Expo WestNov 2, 2017 statementTreasury remarks on growth revenueT1: Analysis of Growth and Revenue Estimates Based on the U.S. Senate Committee on Finance Tax Reform PlanDec 11, 2017 scenarioTreasury, Senate plan scenario:+300 billion, conditionalT6: Cost Estimate for the Conference Agreement on H.R. 1Dec 15, 2017 estimateCBO conventional deficit:+1,455 billion, 10 yearsT4: Estimated Budget Effects of the Conference Agreement for H.R. 1 JCX-67-17Dec 18, 2017 estimateJCT conventional:-1,456.0 billion, 10 yearsT5: Macroeconomic Analysis of the Conference Agreement for H.R. 1 JCX-69-17Dec 22, 2017 estimateJCT with feedback:-1,071.4 billion, 10 yearsR1: The Budget and Economic Outlook: 2018 to 2028Apr 9, 2018 estimateCBO, 11 years with feedback:+1,900 billion deficitR2: Financial Statements of the United States Government for the Fiscal Years Ended September 30 2019 and 2018Sep 30, 2018 observedFY2018 ends; receipts3,328.7 billionR2: Financial Statements of the United States Government for the Fiscal Years Ended September 30 2019 and 2018Sep 30, 2019 observedFY2019 ends; receipts3,462.2 billionR2: Financial Statements of the United States Government for the Fiscal Years Ended September 30 2019 and 2018Feb 27, 2020 observedTreasury publishes FY2018 andFY2019 receipts Above: knowable at the cutoff Below: later evidence
Rows are in date order, evenly spaced. Hollow dashed marks are estimates or scenarios, solid green marks are observed totals, the gray ring is a statement. The dashed line is the December 22, 2017 cutoff.
Estimate windows in fiscal years JCT and Treasury figures cover fiscal years 2018 to 2027. The CBO April 2018 estimate covers 2018 to 2028. Observed receipts exist only for fiscal years 2018 and 2019 in this packet and are totals, not law effects. Fiscal year (20xx) 1819202122232425262728 T4: Estimated Budget Effects of the Conference Agreement for H.R. 1 JCX-67-17JCT conventional: -1,456.0 balanceEstimate, 10 years, no debt service T5: Macroeconomic Analysis of the Conference Agreement for H.R. 1 JCX-69-17JCT with feedback: -1,071.4 balanceEstimate, 10 years, rate-driven interest only R1: The Budget and Economic Outlook: 2018 to 2028CBO 2018: about +1,900 deficitEstimate, 11 years, feedback and debt service T1: Analysis of Growth and Revenue Estimates Based on the U.S. Senate Committee on Finance Tax Reform PlanTreasury, Senate plan: +300 receiptsConditional scenario, different bill R2: Financial Statements of the United States Government for the Fiscal Years Ended September 30 2019 and 2018Observed receipts: 3,328.7 and 3,462.2Observed totals, all laws; not an effect
JCT and Treasury use a 10-year window; CBO's April 2018 estimate uses 11 years and includes all debt service. JCT shows a lower balance as negative; CBO shows a larger deficit as positive. The bars mark coverage, not size.
Total receipts: CBO April 2018 projections versus observed Billions of nominal dollars. FY2018 projected 3,338, observed 3,328.7. FY2019 projected 3,490, observed 3,462.2. FY2017 actual as reported by CBO 3,316. The axis starts at 3,250, not zero. Billion nominal dollars; axis starts at 3,250 3,3003,4003,500 FY17R1: The Budget and Economic Outlook: 2018 to 2028Actual (CBO) 3,316 FY18R1: CBO April 2018 projectionProjected 3,338R2: Financial Statements of the United States Government for the Fiscal Years Ended September 30 2019 and 2018Observed 3,328.7 FY19R1: CBO April 2018 projectionProjected 3,490R2: Financial Statements of the United States Government for the Fiscal Years Ended September 30 2019 and 2018Observed 3,462.2 Projection (dashed) Observed (solid)
Dashed diamonds are CBO projections published April 9, 2018; solid circles are fiscal-year totals reported later. A forecast error is not an estimate of the law's effect.

Why the 10-year and 11-year estimates are compared, not subtracted

Four estimates of the tax law's budget effect
EstimatePublishedWindowFeedbackDebt serviceFigure
JCT conventional T4 EstimateFY2018-2027, 10 yearsNoExcluded-1,456.0 balance
JCT macroeconomic T5 EstimateFY2018-2027, 10 yearsYesOnly -66 from higher rates-1,071.4 balance
CBO letter T6 EstimateFY2018-2027, 10 yearsNoExcluded+1,455 deficit
CBO appendix R1 EstimateFY2018-2028, 11 yearsYesIncluded, about 600about +1,900 deficit

What can be compared: direction, and each estimate's own feedback share. JCT's feedback offsets 26.4 percent of its conventional cost T4 T5; CBO's feedback lowers its pre-feedback primary deficit increase by 30.6 percent R1. Each share is computed inside one estimate.

Receipts: forward projection versus observation

CBO's April 2018 projections for FY2018 and FY2019 were forward projections made before either year was complete; they already included the act. Treasury's Financial Report gives total budget receipts (cash basis) for completed fiscal years FY2018 and FY2019.

Total federal receipts, billion nominal dollars
Fiscal yearCBO projectionObservedObserved minus projectedPercent
FY2017Actual, as reported by CBO3,316 R1Not applicableNot applicable
FY20183,338 R13,328.7 R2-9.3-0.28
FY20193,490 R13,462.2 R2-27.8-0.80

CBO 'revenues' in its budget tables and Treasury 'total budget receipts' both measure fiscal-year federal budget receipts; the packet does not reconcile them line by line, so small definitional or vintage differences cannot be ruled out.

A forecast error measures how far the total came in from a projection that already assumed the act. It is not an estimate of the act's effect.

Actual FY2018 and FY2019 receipts cannot by themselves prove that a tax cut paid for itself. The no-law counterfactual is unobserved, and other policies and the economy changed in the same years, so a rise in nominal receipts does not isolate the effect of a single law.

What remains unknown

Different bills, different populations

Sources

Knowable by December 22, 2017

Later