What the Secretary actually said, by date
A search of every packet text for "pay for itself" or "pays for itself" returns 0 matches. His closest firsthand words date from April 2017 and concern an earlier blueprint, months before the conference agreement existed.
this is going to be paid for by economic growth and by a reduction of many, many deductions in special interest.
Refers to: April 2017 administration blueprint, before the Senate Finance plan or conference bill existed. Says the blueprint would be paid for by growth and by eliminating deductions, not by growth alone.
we'll be comfortable that we can pay for most of the plan
Refers to: April 2017 administration blueprint. Qualifies the claim to most of the plan.
An additional one percent of growth adds over two trillion dollar of revenues to pay down our debt.
Refers to: general growth claim; no plan, baseline or period specified. A rule of thumb about growth, not a score of any bill.
We are pleased to release an analysis demonstrating the revenue impact of the Administration’s economic agenda. The Administration has been focused on tax reform and broader economic policies to stimulate growth, which will generate significant long-term revenue for the government
Refers to: the Treasury Office of Tax Policy memo on the Senate Finance plan and broader agenda. His quoted words say growth will generate significant revenue; the $1.8 trillion figure is in the release body, and neither says the plan pays for itself.
Models the Senate Finance plan, not the conference agreement. Not a statement by the Secretary.
Two different questions: an executive scenario and a legislative score
Executive scenario (hypothetical)
Treasury Office of Tax Policy, December 11, 2017. Senate Finance plan. Receipts only, current law.
- Static score: about -$1,500BT1.
- Assumes real growth of 2.9%T1 a year against a 2.2%T1 baseline, an increase of 0.7 ppT1 in the annual growth rate.
- Growth revenue +$1,800BT1; net receipts +$300BT1.
- Lower-growth sensitivity: 0.35 ppT1 a year yields about +$1,000BT1, so the net is about -$500BT1 (derived).
- No interest costs, no annual path, no score of the conference bill.
Legislative score (conference agreement)
JCT and CBO, December 15 to 22, 2017. Final H.R. 1. Present-law baseline.
- Conventional net budget effect: -$1,456.0BT4 (published total).
- Higher level of GDP by about 0.7%T5 on average, not a faster growth rate.
- Growth revenue +$451BT5, interest cost -$66BT5, table net feedback +$384.6BT5.
- Net with feedback: -$1,071.4BT5.
- CBO/JCT: revenues -$1,649BT6, outlays -$194BT6, deficit up $1,455BT6.
The two documents share a "0.7" that means different things. Treasury's is 0.7 ppT1 more growth every year for ten years. JCT's is a GDP level about 0.7%T5 higher on average. They are not the same assumption, and Treasury's scenario does not describe the bill that passed conference.
Ten-year amounts side by side
Billions of dollars summed over FY2018-2027. Left of zero means less revenue or a larger deficit. Treasury's bars measure receipts for a different bill under an assumed growth path; the conference bars are official estimates. They are shown together for scale, not as one model.
Test a hypothetical: how much growth revenue would close the gap?
Choose a hypothetical amount of growth-driven revenue. The tester adds it to JCT's fixed conventional score of -$1,456.0BT4 and subtracts JCT's interest cost of $66BT5. It never changes the recorded JCT result of -$1,071.4BT5.
Still adds to the deficit: this hypothetical feedback (net of interest) offsets about 26.4% of the conventional cost.
Recorded JCT result, unchanged: -$1,071.4BT5. The default +$451BT5 is JCT's own growth revenue; with rounded text values the arithmetic gives -$1,071.0BT5, versus the published table total.
The interactive tester needs JavaScript. Without it: at JCT's +$451BT5 of feedback the remaining effect is -$1,071.0BT5; with interest held at $66BT5, break-even arithmetic would need about $1,522BT5 of feedback, which no packet source estimates for the conference agreement.
Arithmetic only. Interest is held at JCT's 66 billion although it would change with the deficit; the recorded JCT result (-1,071.4) is never altered. T5 Treasury-sized presets borrow only a dollar magnitude from a different plan and model; they are not conference estimates.
Reconciling the conference numbers
Published totals versus rounded arithmetic
JCX-67-17's ten annual cells sum to -$1,453.9BT4, but the published 2018-2027 total is -$1,456.0BT4; the five-year cells sum to -$1,073.6BT4 against a published -$1,074.0BT4. JCT notes that details may not add due to rounding, so the published totals are used throughout.
In JCX-69-17 the text rounds the macroeconomic effect to +$385BT5 (+$451BT5 of revenue less $66BT5 of interest); Table 1 shows +$384.6BT5, giving a net of -$1,071.4BT5. The rounded text arithmetic gives -$1,071.0BT5. Same model, different rounding.
Revenue versus net budget effect
CBO reports a revenue reduction of about $1,649BT6 and an outlay reduction of $194BT6, so the deficit rises by $1,455BT6. JCT's -$1,456.0BT4 is a net budget effect that includes outlay effects; it is not a pure receipts loss and is not the same figure as CBO's revenue-only reduction. The $1BT6 magnitude gap between JCT's $1,456.0BT4 and CBO's $1,455BT6 is not explained in the packet. Excluding $27BT6 of off-budget payroll-tax revenue, on-budget deficits rise $1,482BT6.
Treasury's own arithmetic
-$1,500BT1 static plus +$1,800BT1 growth revenue equals +$300BT1. Treasury also cites JCT's +$408BT1 of growth receipts for the Senate Finance plan, which leaves about -$1,000BT1 on a current-law basis. Treasury's current-policy static score of about -$1,000BT1 assumes expiring provisions are renewed and is not comparable with JCT and CBO's current-law scores, so it is excluded.
Treasury expects approximately half of this 0.7% increase in growth to come from changes to corporate taxation. We expect the other half to come from changes to pass-through taxation³ and individual tax reform, as well as from a combination of regulatory reform, infrastructure development, and welfare reform as proposed in the Administration’s Fiscal Year 2018 budget.T1
These increased receipts are primarily collected in the last five years, as full expensing creates growth in early years but results in a deferral of collection of taxes.T1
The two calls
Conference agreement: not supported
Not supported. On the official scores of the final conference agreement, the plan does not pay for itself over FY2018-2027. Conventionally JCT scores it at -$1,456.0BT4. Its macroeconomic analysis finds +$451BT5 of revenue from higher output, partly offset by $66BT5 of extra interest on the debt, a table net of +$384.6BT5. The result with feedback is still -$1,071.4BT5: growth offsets about 26.4%T5 of the conventional cost, or 31.0%T5 counting revenue alone before interest. CBO and JCT's conventional estimate shows revenues -$1,649BT6, outlays -$194BT6 and a deficit increase of $1,455BT6, and does not include macroeconomic feedback.
Treasury scenario: conditional, and about a different bill
Conditional. Treasury's memo shows receipts exceeding the static loss only for the Senate Finance plan and only if real growth averages about 2.9% a year instead of 2.2%. T1 Its high-growth case (+0.7 ppT1 a year) yields +$1,800BT1 of growth revenue against a -$1,500BT1 current-law static score, a net of +$300BT1 in receipts. Treasury attributes about half of that extra growth to non-corporate changes and to regulatory reform, infrastructure and welfare reform proposals that are not in the tax bill. Its own lower-growth sensitivity (+0.35 ppT1 a year, about +$1,000BT1) implies a net of about -$500BT1. The memo omits interest costs, gives no annual path and does not score the conference agreement. The Secretary's release restates the +$1,800BT2 figure without the conditions.
Scores are not receipts
Every dollar figure is a projected change against a baseline projection. None is an observed total of federal receipts, and no FY2018-2027 receipts had been observed as of December 22, 2017. Treasury's phrase 'total receipts ... increasing by $300 billion' means receipts above the baseline projection, not observed receipts. T1 T5
What the packet does not contain
- A Treasury score of the final conference agreement; the memo covers the Senate Finance plan and only asserts the House plan would not be materially different.
- Treasury's year-by-year receipts path, model documentation and assumptions beyond one page; the memo says gains come primarily in the last five years but gives no annual figures.
- Interest-cost (debt service) effects in the Treasury scenario.
- How much of Treasury's assumed growth comes from the tax bill alone rather than from regulatory, infrastructure and welfare proposals.
- JCT's year-by-year macroeconomic estimates; the packet carries only Table 1 totals for FY2018-2027.
- The provision-level outlay effects inside JCT's net total, and CBO's full Tables 1 and 2.
- Any CBO macroeconomic (dynamic) estimate of the conference agreement.
- Effects after FY2027, and the provisions behind the FY2026-2027 swing in JCT's annual path.
- Observed receipts: as of December 22, 2017 no FY2018-2027 outcomes exist; all figures are projections against baselines.
- Exact spoken wording of the November 2, 2017 remarks (packet text is as prepared for delivery), and any statement by the Secretary on the JCT or CBO conference scores.
Numeric source ledger
All dollar amounts are billions of nominal dollars summed over FY2018-2027 unless stated. JCT tables report negative numbers for effects that reduce the budget balance; CBO reports magnitudes in words (revenue reduction, outlay decrease, deficit increase), which this file converts to explicit signs per figure. Comparisons use current-law (JCT: present-law) baselines. Treasury's current-policy static score is recorded but excluded from the comparison.
| Figure | Amount | Unit and sign | Scope and model | Evidence |
|---|---|---|---|---|
| Treasury static score, current law | -$1,500BT1 | billions of dollars, 10-year total, FY2018-2027; negative = lower receipts than the current-law baseline projection | Senate Finance plan (not conference); Treasury OTP static; current law baseline | with a score of approximately -$1.5 trillion on a current law basis and approximately -$1 trillion on a current policy basisT1, December 11, 2017 |
| Treasury static score, current policy (not used for comparison) | -$1,000BT1 | billions of dollars, 10-year total, FY2018-2027; negative = lower receipts than a current-policy baseline | Senate Finance plan (not conference); Treasury OTP static; current policy baseline | with a score of approximately -$1.5 trillion on a current law basis and approximately -$1 trillion on a current policy basisT1, December 11, 2017 |
| JCT growth receipts for Senate Finance plan, as cited by Treasury | +$408BT1 | billions of dollars, 10-year total, FY2018-2027; positive = more receipts than the static score | Senate Finance plan (not conference); JCT macroeconomic (Senate Finance plan, as cited); current law baseline | They estimated $408 billion of additional tax revenue.T1, December 11, 2017 |
| Senate Finance static plus JCT growth receipts, as stated by Treasury | -$1,000BT1 | billions of dollars, 10-year total, FY2018-2027; negative = lower receipts than the current-law baseline projection | Senate Finance plan (not conference); JCT macroeconomic (Senate Finance plan, as cited); current law baseline | Adding this $408 billion to the static score leads to a change in total projected receipts under JCT’s assumptions of approximately -$1 trillion on a current law basis.T1, December 11, 2017 |
| Administration real GDP growth assumption | 2.9%T1 | percent per year, average annual real GDP growth rate; rate, not a level | Senate Finance plan (not conference); Treasury OTP growth scenario; current law baseline | OTP compared this 2.9% GDP growth scenario to a baseline of previous projections of 2.2% GDP growth.T1, December 11, 2017 |
| Prior baseline real GDP growth | 2.2%T1 | percent per year, average annual real GDP growth rate; rate, not a level | Senate Finance plan (not conference); Treasury OTP growth scenario; current law baseline | OTP compared this 2.9% GDP growth scenario to a baseline of previous projections of 2.2% GDP growth.T1, December 11, 2017 |
| Increase in annual real GDP growth rate | 0.7 ppT1 | percentage points per year; positive = faster annual growth than baseline | Senate Finance plan (not conference); Treasury OTP growth scenario; current law baseline | This 0.7% increase in the annual real growth rate results in an increase in tax revenues during the 10-year period of approximately $1.8 trillion.T1, December 11, 2017 |
| Treasury growth revenue at +0.7 pp a year | +$1,800BT1 | billions of dollars, 10-year total, FY2018-2027; positive = more receipts than the static score | Senate Finance plan (not conference); Treasury OTP growth scenario; current law baseline | This 0.7% increase in the annual real growth rate results in an increase in tax revenues during the 10-year period of approximately $1.8 trillion.T1, December 11, 2017 |
| Treasury net receipts change at +0.7 pp a year | +$300BT1 | billions of dollars, 10-year total, FY2018-2027; positive = higher receipts than the current-law baseline projection | Senate Finance plan (not conference); Treasury OTP growth scenario; current law baseline | Adding this $1.8 trillion of incremental revenue to the static current law score of -$1.5 trillion results in total receipts over the 10-year window increasing by $300 billion.T1, December 11, 2017 |
| Lower-growth sensitivity: increase in annual growth rate | 0.35 ppT1 | percentage points per year; positive = faster annual growth than baseline | Senate Finance plan (not conference); Treasury OTP growth sensitivity; current law baseline | OTP projects that at approximately 0.35% of incremental annual GDP growth, Treasury tax receipts would generate approximately $1 trillion of incremental revenue.T1, December 11, 2017 |
| Treasury growth revenue at +0.35 pp a year | +$1,000BT1 | billions of dollars, 10-year total, FY2018-2027; positive = more receipts than the static score | Senate Finance plan (not conference); Treasury OTP growth sensitivity; current law baseline | OTP projects that at approximately 0.35% of incremental annual GDP growth, Treasury tax receipts would generate approximately $1 trillion of incremental revenue.T1, December 11, 2017 |
| Treasury net receipts change at +0.35 pp a year (derived) | -$500BT1 | billions of dollars, 10-year total, FY2018-2027; negative = lower receipts than the current-law baseline projection | Senate Finance plan (not conference); Treasury OTP growth sensitivity; current law baseline | Derived here: static current-law score -1,500 plus lower-growth revenue 1,000; Treasury does not print this net T1, December 11, 2017 |
| Administration growth path, 2018 | 2.5%T1 | percent, annual real GDP growth rate; rate, not a level | Senate Finance plan (not conference); Administration FY2018 budget path; current law baseline | More specifically, growth is 2.5% in 2018, 2.8% in 2019, and 3.0% thereafter,T1, December 11, 2017 |
| Administration growth path, 2019 | 2.8%T1 | percent, annual real GDP growth rate; rate, not a level | Senate Finance plan (not conference); Administration FY2018 budget path; current law baseline | More specifically, growth is 2.5% in 2018, 2.8% in 2019, and 3.0% thereafter,T1, December 11, 2017 |
| Administration growth path, 2020 and later | 3.0%T1 | percent, annual real GDP growth rate; rate, not a level | Senate Finance plan (not conference); Administration FY2018 budget path; current law baseline | More specifically, growth is 2.5% in 2018, 2.8% in 2019, and 3.0% thereafter,T1, December 11, 2017 |
| Release summary: additional revenue from expected growth | +$1,800BT2 | billions of dollars, 10-year total, FY2018-2027; positive = more receipts; release body text, not the Secretary's quotation | Senate Finance plan (not conference); Treasury OTP growth scenario (restated); current law baseline | Among the key findings is that $1.8 trillion of additional revenue would be generated over 10 years based upon expected growth.T2, December 11, 2017 |
| Remarks: revenue from one extra point of growth (lower bound, 'over') | +$2,000BT3 | billions of dollars of revenue per additional percentage point of growth, period unstated; positive = more receipts; 'over' means at least | General claim, no bill; remarks as prepared for delivery; unstated baseline | An additional one percent of growth adds over two trillion dollar of revenues to pay down our debt.T3, November 2, 2017 |
| JCT conventional net budget effect, FY2018 | -$135.7BT4 | billions of dollars, fiscal year 2018; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net budget effect, FY2019 | -$280.0BT4 | billions of dollars, fiscal year 2019; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net budget effect, FY2020 | -$258.8BT4 | billions of dollars, fiscal year 2020; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net budget effect, FY2021 | -$220.8BT4 | billions of dollars, fiscal year 2021; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net budget effect, FY2022 | -$178.3BT4 | billions of dollars, fiscal year 2022; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net budget effect, FY2023 | -$137.9BT4 | billions of dollars, fiscal year 2023; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net budget effect, FY2024 | -$120.1BT4 | billions of dollars, fiscal year 2024; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net budget effect, FY2025 | -$114.6BT4 | billions of dollars, fiscal year 2025; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net budget effect, FY2026 | -$40.6BT4 | billions of dollars, fiscal year 2026; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net budget effect, FY2027 | +$32.9BT4 | billions of dollars, fiscal year 2027; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net total, FY2018-2022 (published table total) | -$1,074.0BT4 | billions of dollars, 5-year total, FY2018-2022; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| JCT conventional net total, FY2018-2027 (published table total) | -$1,456.0BT4 | billions of dollars, 10-year total, FY2018-2027; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | NET TOTAL | -135.7 | -280.0 | -258.8 | -220.8 | -178.3 | -137.9 | -120.1 | -114.6 | -40.6 | 32.9 | -1,074.0 | -1,456.0T4, December 18, 2017 |
| Sum of rounded annual values, FY2018-2022 (arithmetic, not the table total) | -$1,073.6BT4 | billions of dollars, 5-year total, FY2018-2022; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | Derived here: sum of the five rounded annual NET TOTAL cells T4, December 18, 2017 |
| Sum of rounded annual values, FY2018-2027 (arithmetic, not the table total) | -$1,453.9BT4 | billions of dollars, 10-year total, FY2018-2027; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT conventional (JCX-67-17); present law baseline | Derived here: sum of the ten rounded annual NET TOTAL cells T4, December 18, 2017 |
| JCT: average increase in the level of GDP | 0.7%T5 | percent of GDP level, average over FY2018-2027 relative to present-law baseline; level effect, not a change in the annual growth rate | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | would increase the average level of output (as measured by Gross Domestic Product (“GDP”) by about 0.7 percent relative to average level of output in the present law baseline over the 10-year budget window.T5, December 22, 2017 |
| JCT: added revenue from higher output | +$451BT5 | billions of dollars, 10-year total, FY2018-2027; positive = more revenue than the conventional estimate | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | That increase in output would increase revenues, relative to the conventional estimate of a loss of $1,456 billion over that period by about $451 billion.T5, December 22, 2017 |
| JCT: added interest on federal debt | -$66BT5 | billions of dollars, 10-year total, FY2018-2027; negative = higher debt service, reduces budget balance | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | This budget effect would be partially offset by an increase in interest payments on the Federal debt of about $66 billion over the budget period.T5, December 22, 2017 |
| JCT text: net budget effect of growth (rounded) | +$385BT5 | billions of dollars, 10-year total, FY2018-2027; positive = reduces deficit | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | Overall, the budgetary effects of changes in economic growth are projected to reduce the deficit by $385 billion during the budget window.T5, December 22, 2017 |
| JCX-69 Table 1: conventional estimate | -$1,456.0BT5 | billions of dollars, 10-year total, FY2018-2027; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | Conventional estimate | -1,456.0T5, December 22, 2017 |
| JCX-69 Table 1: additional macroeconomic effects (table total) | +$384.6BT5 | billions of dollars, 10-year total, FY2018-2027; positive = reduces deficit | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | Additional Effects Resulting from Macroeconomic Analysis | 384.6T5, December 22, 2017 |
| JCT net budget effect with macroeconomic feedback (published table total) | -$1,071.4BT5 | billions of dollars, 10-year total, FY2018-2027; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | NET TOTAL | -1071.4T5, December 22, 2017 |
| Rounded text arithmetic: -1,456 + 451 - 66 (not the table total) | -$1,071.0BT5 | billions of dollars, 10-year total, FY2018-2027; negative = reduces federal budget balance (adds to deficit); net budget effect including outlay effects | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | Derived here: published conventional -1,456.0 plus rounded text values +451 and -66 T5, December 22, 2017 |
| Share of conventional cost offset by net macroeconomic effects | 26.4%T5 | percent of the conventional 10-year cost; derived ratio 384.6 / 1,456.0 | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | Derived here: table additional effects divided by table conventional cost T5, December 22, 2017 |
| Share of conventional cost offset by growth revenue alone | 31.0%T5 | percent of the conventional 10-year cost; derived ratio 451 / 1,456.0 | Conference agreement; JCT macroeconomic (JCX-69-17); present law baseline | Derived here: text growth revenue divided by table conventional cost T5, December 22, 2017 |
| Arithmetic break-even feedback with interest held at JCT's 66 (not an estimate) | +$1,522BT5 | billions of dollars, 10-year total, FY2018-2027; positive = revenue feedback needed for a zero net budget effect | Conference agreement; arithmetic on JCT (JCX-67-17 and JCX-69-17); present law baseline | Derived here: 1,456.0 conventional cost plus 66 interest; ignores that interest would change with the deficit T5, December 22, 2017 |
| CBO/JCT: change in revenues (revenue only) | -$1,649BT6 | billions of dollars, 10-year total, FY2018-2027; negative = revenue reduction | Conference agreement; CBO/JCT conventional; current law baseline | CBO and JCT estimate that enacting the legislation would reduce revenues by about $1,649 billion and decrease outlays by $194 billion over the 2018-2027 period.T6, December 15, 2017 |
| CBO/JCT: change in outlays | -$194BT6 | billions of dollars, 10-year total, FY2018-2027; negative = lower outlays (reduces deficit) | Conference agreement; CBO/JCT conventional; current law baseline | CBO and JCT estimate that enacting the legislation would reduce revenues by about $1,649 billion and decrease outlays by $194 billion over the 2018-2027 period.T6, December 15, 2017 |
| CBO/JCT: increase in the deficit | +$1,455BT6 | billions of dollars, 10-year total, FY2018-2027; positive = larger deficit (opposite sign to JCT table) | Conference agreement; CBO/JCT conventional; current law baseline | As a result, the bill is estimated to increase the deficit by $1,455 billion over the next 10 years, excluding effects from macroeconomic feedbackT6, December 15, 2017 |
| CBO: off-budget revenue increase (Social Security payroll taxes) | +$27BT6 | billions of dollars, 10-year total, FY2018-2027; positive = more off-budget revenue | Conference agreement; CBO/JCT conventional; current law baseline | Excluding the estimated $27 billion increase in off-budget revenues over the next 10 years, the legislation would increase on-budget deficits by about $1,482 billion over the period from 2018 to 2027T6, December 15, 2017 |
| CBO: increase in on-budget deficits | +$1,482BT6 | billions of dollars, 10-year total, FY2018-2027; positive = larger on-budget deficit | Conference agreement; CBO/JCT conventional; current law baseline | Excluding the estimated $27 billion increase in off-budget revenues over the next 10 years, the legislation would increase on-budget deficits by about $1,482 billion over the period from 2018 to 2027T6, December 15, 2017 |
| Gap between JCT net total magnitude (1,456.0) and CBO deficit increase (1,455) | +$1BT6 | billions of dollars, 10-year total, FY2018-2027; positive = JCT magnitude larger | Conference agreement; comparison of JCX-67-17 and CBO cost estimate; current law baseline | Derived here: 1,456.0 from T4 minus 1,455 from T6; the packet does not explain the gap T6, December 15, 2017 |
Sources and access notes
- T1. Analysis of Growth and Revenue Estimates Based on the U.S. Senate Committee on Finance Tax Reform Plan
- U.S. Treasury Office of Tax Policy, . Official source. Access copy.
Access note: Original Treasury link redirects; original one-page PDF archived. Packet file: treasury.txt. - T2. Treasury Releases Analysis of Revenue Estimates Associated with Administration Economic Policies
- U.S. Department of the Treasury, . Official source.
Access note: Official dated release including direct Secretary quotation. Packet file: treasury.txt. - T3. Remarks by Treasury Secretary Steven T. Mnuchin before the International Franchise Association’s Franchise Expo West
- U.S. Department of the Treasury, . Official source.
Access note: As prepared for delivery; not evidence of exact spoken wording. Packet file: treasury.txt. - T4. Estimated Budget Effects of the Conference Agreement for H.R. 1 JCX-67-17
- Joint Committee on Taxation, . Official source.
Access note: Table net total on PDF page 8. Packet file: scores.txt. - T5. Macroeconomic Analysis of the Conference Agreement for H.R. 1 JCX-69-17
- Joint Committee on Taxation, . Official source.
Access note: Introduction and budgetary effects PDF pages 3 and 7 to 9. Packet file: scores.txt. - T6. Cost Estimate for the Conference Agreement on H.R. 1
- Congressional Budget Office, . Official source. Access copy.
Access note: Original cbo.gov protected by HTTP 403; original signed CBO PDF retrieved. Packet file: scores.txt. - T7. Steven Mnuchin defends President Trump's tax-cut plan
- CBS This Morning, . Official source.
Access note: Firsthand interview transcript; earlier blueprint not final conference bill; quote both paid for and most qualifications. Packet file: interview.txt.